|
|
|
|
|
|
|
|
52 Selected Performance Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
### |
Rural and Cooperative Bank
Group |
|
|
|
|
|
|
as of end of periods
indicated |
|
|
|
|
|
|
amounts in thousand Pesos,
ratios in percent (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/r |
/r |
/r |
|
|
Selected Accounts |
Mar-23 |
Jun-23 |
Sep-23 |
Dec-23 |
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS: |
|
|
|
|
|
past_due_ratio |
Past Due Ratio |
11.14 |
10.69 |
10.28 |
9.77 |
|
past_due_loans_web |
Past Due Loans |
24,301,319.77 |
24,524,111.13 |
24,706,709.01 |
24,803,552.20 |
|
tlp_gross |
Total Loan Portfolio (TLP),
gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
restruct_loans_to_tlp_gross |
RL to TLP |
2.31 |
2.43 |
2.29 |
2.04 |
|
restruct_loans_total |
Restructured Loans (RL),
gross |
5,039,885.44 |
5,571,444.03 |
5,496,201.98 |
5,169,003.11 |
|
tlp_gross |
TLP, gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
tlp_acl_to_tlp_gross |
Loan Loss Reserves (LLR) to
TLP |
6.57 |
6.47 |
6.31 |
5.95 |
|
tlp_acl |
Allowance for Credit Losses
(ACL) - TLP |
14,343,066.19 |
14,843,744.09 |
15,169,031.84 |
15,103,428.35 |
|
tlp_gross |
TLP, gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
npl_gross_to_tlp_gross |
Gross NPL Ratio |
8.36 |
8.27 |
7.90 |
7.29 |
|
npl_gross |
Gross Non-Performing Loans
(NPL) |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,990.08 |
|
tlp_gross |
TLP, gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
npl_net_ibl_to_tlp_exc_ibl |
Gross NPL Ratio, net of IBL |
8.36 |
8.27 |
7.90 |
7.29 |
|
npl_gross_net_ibl |
Gross NPL, net of NP IBL |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,989.98 |
|
npl_gross |
(1) Gross NPL |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,990.08 |
|
npl_ibl |
(2) Non-performing IBL |
0.00 |
0.00 |
0.00 |
0.10 |
|
tlp_gross_exc_ibl |
TLP, gross net of IBL |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
tlp_gross |
(1) TLP, gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
ibl |
(2) Interbank Loans
Receivables (IBL) |
0.00 |
0.00 |
0.00 |
0.00 |
|
npl_net_spec_acl_to_tlp_gross |
Net NPL Ratio1/ |
3.54 |
3.54 |
3.33 |
2.96 |
|
npl_net_spec_acl |
NPL, net of Specific ACL1/ |
7,719,503.76 |
8,112,732.93 |
8,004,928.70 |
7,513,608.00 |
|
npl_gross |
(1) Gross NPL |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,990.08 |
|
spec_acl_npl |
(2) Specific ACL |
10,510,440.66 |
10,866,359.40 |
10,993,562.31 |
10,991,382.08 |
|
tlp_gross |
TLP, gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
npl_coverage_ratio |
NPL Coverage Ratio |
78.68 |
78.21 |
79.84 |
81.62 |
|
tlp_acl |
ACL - TLP |
14,343,066.19 |
14,843,744.09 |
15,169,031.84 |
15,103,428.35 |
|
npl_gross |
Gross NPL |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,990.08 |
|
npl_coverage_net_gllp_ratio |
NPL Coverage Ratio, excl.
GLLP |
66.96 |
65.91 |
67.28 |
68.19 |
|
spec_acl_tlp |
Spec. ACL - TLP |
12,207,666.71 |
12,508,634.10 |
12,781,667.00 |
12,618,471.76 |
|
npl_gross |
Gross NPL |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,990.08 |
|
npa_to_gross_assets |
NPA to Gross Assets |
7.23 |
7.19 |
7.02 |
6.73 |
|
npa |
Non-Performing Assets (NPA) |
27,704,447.34 |
28,876,814.06 |
28,932,626.61 |
28,981,653.63 |
|
npl_gross |
(1) Gross NPL |
18,229,944.43 |
18,979,092.32 |
18,998,491.01 |
18,504,990.08 |
|
ropa_gross_np_scr |
(2) ROPA, gross |
9,474,502.92 |
9,897,721.73 |
9,934,135.60 |
10,476,663.55 |
|
ropa |
(a) Real and Other
Properties Acquired (ROPA) |
8,423,605.54 |
8,749,003.55 |
8,804,950.93 |
9,192,409.22 |
|
ncahs_gross |
(b) Non-Current Assets
Held for Sale |
115,599.92 |
377,144.30 |
377,120.77 |
363,234.15 |
|
scr_nonperforming |
(c) Non-Performing Sales
Contract Receivables (SCR) |
935,297.46 |
771,573.88 |
752,063.90 |
921,020.18 |
|
gross_assets_web |
Gross Assets |
382,942,972.02 |
401,836,040.58 |
411,951,951.94 |
430,698,030.58 |
|
total_assets_web |
(1) Total Assets |
367,304,191.49 |
385,675,918.96 |
395,521,998.59 |
414,277,484.48 |
|
npa_allowance |
(2) Allowance on NPA |
15,638,780.53 |
16,160,121.61 |
16,429,953.35 |
16,420,546.10 |
|
npa_coverage_ratio |
NPA Coverage Ratio |
56.45 |
55.96 |
56.79 |
56.66 |
|
npa_allowance |
Allowance on NPA |
15,638,780.53 |
16,160,121.61 |
16,429,953.35 |
16,420,546.10 |
|
npa |
NPA |
27,704,447.34 |
28,876,814.06 |
28,932,626.61 |
28,981,653.63 |
|
distressed_assets_ratio |
Distressed Assets Ratio |
13.29 |
13.16 |
12.62 |
11.88 |
|
distressed_assets |
Distressed Assets |
30,475,177.12 |
31,760,979.65 |
31,858,896.41 |
31,646,138.31 |
|
npa |
NPA |
27,704,447.34 |
28,876,814.06 |
28,932,626.61 |
28,981,653.63 |
|
restruct_loans_perf |
RL, Performing |
2,770,729.77 |
2,884,165.59 |
2,926,269.80 |
2,664,484.68 |
|
tlp_gross |
TLP, gross |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
ropa_gross |
Total ROPA |
11,160,430.09 |
11,907,691.29 |
12,035,792.80 |
12,458,419.91 |
|
ropa_gross_np_scr |
(1) ROPA, gross |
9,474,502.92 |
9,897,721.73 |
9,934,135.60 |
10,476,663.55 |
|
scr_performing |
(2) Performing SCR |
1,685,927.17 |
2,009,969.55 |
2,101,657.20 |
1,981,756.36 |
|
|
LIQUIDITY RATIOS |
|
|
|
|
|
cash_due_from_b_to_deposits |
(1) Cash and Due from Banks
to Deposits |
26.52 |
25.70 |
25.69 |
26.13 |
|
cash_due_from_b_cb |
Cash and Due from
Banks |
69,825,718.25 |
71,949,528.37 |
72,774,687.74 |
76,358,002.56 |
|
deposit_liab |
Deposits |
263,248,345.92 |
279,940,442.52 |
283,232,052.22 |
292,239,565.08 |
|
liquid_assets_to_deposits |
(2) Liquid Assets to
Deposits Ratio |
49.73 |
48.87 |
47.62 |
47.19 |
|
liquid_assets |
Liquid Assets, sum of: |
130,901,443.80 |
136,807,473.74 |
134,878,436.80 |
137,900,103.26 |
|
cash_due_from_b_cb |
(1) Cash and Due from
Banks |
69,825,718.25 |
71,949,528.37 |
72,774,687.74 |
76,358,002.56 |
|
fin_asst_net_equity |
(2) Financial Assets, net
(excl. equity investments) |
61,075,725.55 |
64,857,945.37 |
62,103,749.06 |
61,542,100.69 |
|
deposit_liab |
Deposits |
263,248,345.92 |
279,940,442.52 |
283,232,052.22 |
292,239,565.08 |
|
loans_to_deposit |
(3) Loans (gross) to
Deposits |
82.87 |
81.97 |
84.87 |
86.89 |
|
tlp_gross |
Loans (gross) |
218,154,474.59 |
229,463,313.80 |
240,384,760.43 |
253,928,565.89 |
|
deposit_liab |
Deposits |
263,248,345.92 |
279,940,442.52 |
283,232,052.22 |
292,239,565.08 |
|
|
SELECTED PROFITABILITY
RATIOS |
|
|
|
|
|
roa |
(1) Return on Assets (ROA) |
1.98 |
1.99 |
2.03 |
2.20 |
|
net_profit_loss_annualized |
Annualized Net Profit or
Loss |
6,902,747.45 |
7,276,520.67 |
7,671,558.79 |
8,636,909.77 |
|
total_assets_web_averaged |
Average Assets |
348,136,435.10 |
365,532,731.72 |
377,440,311.73 |
393,410,688.42 |
|
total_assets_web_sply |
Total Assets (last year) |
328,968,678.71 |
345,389,544.47 |
359,358,624.87 |
372,543,892.37 |
|
total_assets_web |
Total Assets (current year) |
367,304,191.49 |
385,675,918.96 |
395,521,998.59 |
414,277,484.48 |
|
roe |
(2) Return on Equity (ROE) |
10.67 |
10.90 |
11.04 |
11.83 |
|
net_profit_loss_annualized |
Annualized Net Profit or
Loss |
6,902,747.45 |
7,276,520.67 |
7,671,558.79 |
8,636,909.77 |
|
total_equity_web_averaged |
Average Capital |
64,702,470.12 |
66,767,889.94 |
69,465,306.39 |
73,035,618.75 |
|
total_equity_web_sply |
Total Capital (last year) |
61,061,168.55 |
61,286,418.70 |
65,399,979.55 |
69,823,969.11 |
|
total_equity_web |
Total Capital (current
year) |
68,343,771.69 |
72,249,361.19 |
73,530,633.23 |
76,247,268.39 |
|
earning_asset_yield |
(3) Earning Asset Yield |
11.86 |
11.87 |
11.98 |
12.12 |
|
interest_income_annualized |
Annualized Interest Income |
38,520,043.07 |
40,454,459.60 |
42,251,783.65 |
44,323,428.06 |
|
earning_assets_averaged |
Average Earning Assets |
324,902,642.50 |
340,818,392.26 |
352,545,633.61 |
365,793,505.66 |
|
earning_assets_sply |
Earning Assets (last year) |
307,038,792.69 |
322,764,290.05 |
336,153,045.75 |
347,410,903.55 |
|
earning_assets |
Earning Assets (current
year) |
342,766,492.32 |
358,872,494.47 |
368,938,221.48 |
384,176,107.78 |
|
funding_cost |
(4) Funding Cost |
2.09 |
2.28 |
2.42 |
2.48 |
|
interest_expense_annualized |
Annualized Interest
Expense |
5,632,329.85 |
6,454,819.45 |
7,086,092.46 |
7,555,895.34 |
|
int_bear_liab_averaged |
Average Interest Bearing
Liabilities |
269,774,071.46 |
283,611,265.83 |
292,412,425.48 |
305,156,599.24 |
|
int_bear_liab_sply |
Interest Bearing
Liabilities (last year) |
255,215,040.98 |
268,883,389.56 |
279,834,418.63 |
289,302,136.59 |
|
int_bear_liab |
Interest Bearing
Liabilities (current year) |
284,333,101.93 |
298,339,142.11 |
304,990,432.33 |
321,011,061.89 |
|
interest_spread |
(5) Interest Spread |
9.77 |
9.59 |
9.56 |
9.64 |
|
earning_asset_yield |
(3) Earning Asset Yield |
11.86 |
11.87 |
11.98 |
12.12 |
|
funding_cost |
(4) Funding Cost |
2.09 |
2.28 |
2.42 |
2.48 |
|
net_interest_margin |
(6) Net Interest Margin |
10.11 |
9.96 |
9.95 |
10.02 |
|
net_interest_income_annualized |
Annualized Net Interest
Income |
32,837,290.53 |
33,955,217.35 |
35,074,880.45 |
36,657,772.42 |
|
earning_assets_averaged |
Average Earning Assets |
324,902,642.50 |
340,818,392.26 |
352,545,633.61 |
365,793,505.66 |
|
cost_to_income_ratio |
(7) Cost to Income Ratio |
72.35 |
72.14 |
71.23 |
69.36 |
|
non_interest_expense_annualized |
Annualized Non-Interest
Expenses |
30,783,400.30 |
31,532,834.26 |
32,044,592.95 |
32,545,780.43 |
|
operating_income_annualized |
Annualized Total Operating
Income |
42,549,444.54 |
43,711,131.53 |
44,987,474.50 |
46,923,101.99 |
|
net_int_inc_to_operating_income |
(8) Net Interest Income to
Total Operating Income |
77.17 |
77.68 |
77.97 |
78.12 |
|
net_interest_income_annualized |
Annualized Net Interest
Income |
32,837,290.53 |
33,955,217.35 |
35,074,880.45 |
36,657,772.42 |
|
operating_income_annualized |
Annualized Total Operating
Income |
42,549,444.54 |
43,711,131.53 |
44,987,474.50 |
46,923,101.99 |
|
non_int_inc_to_operating_income |
(9) Non-interest Income to
Total Operating Income |
22.83 |
22.32 |
22.03 |
21.88 |
|
non_interest_income_annualized |
Annualized Non-Interest
Income |
9,712,154.00 |
9,755,914.18 |
9,912,594.04 |
10,265,329.57 |
|
operating_income_annualized |
Annualized Total Operating
Income |
42,549,444.54 |
43,711,131.53 |
44,987,474.50 |
46,923,101.99 |
|
|
CAPITAL ADEQUACY |
|
|
|
|
|
|
Capital Adequacy Ratio -
Solo |
18.96 |
19.34 |
19.13 |
18.81 |
|
capital_to_assets_web |
Total Capital Accounts to
Total Assets |
18.68 |
18.81 |
18.66 |
18.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Starting September 2017, Net NPLs refer to gross NPLs
less specific allowance for credit losses on NPLs per BSP Circular No. 941 |
|
|
|
|
/r Revised |
|
|
|
|
|
|
|
|
|
|
|
|
|
Source : Department of Supervisory Analytics,
Financial Supervision Sector, Bangko Sentral ng Pilipinas |
|
|
|
|
|
Updated as of 3 April 2024 |
|
|
|
|
|
|
|
|
|
|
|
|